- Home
- Data Centers
- 42MW Grid-Powered Capacity + 50MW Gas Expansion with Long-Term Recurring Revenue
42MW Grid-Powered Capacity + 50MW Gas Expansion with Long-Term Recurring Revenue
© 2026 MergersCorp M&A International.
© 2025 MergersCorp M&A International is a global brand operating through a number of professional firms and constituent entities (“Members”) located throughout the world to provide Investment Banking, Corporate Finance, and Advisory Services and other client-related professional services. The Member Firms (“Members”) are constituted and regulated in accordance with relevant local regulatory and legal requirements. For more details on the nature of our affiliation, please visit our Disclaimer: https://mergerscorp.com/disclaimer. MergersCorp M&A International's franchising program is not offered to individuals or entities located in the United States.
The franchising program is offered by MergersUK Limited, a UK Company with its registered office at 71-75 Shelton Street, Covent Garden, London, WC2H 9JQ, United Kingdom.
MergersCorp M&A International provides strategic business advisory services, including preparing companies for growth and capital access. Through partnerships with licensed investment bankers, clients can access tailored capital-raising solutions.
U.S. Investment Banking Securities transactions are exclusively conducted by Spektrum Capital Advisors LLC, a Registered Representative of, and Securities Products offered through, BA Securities, LLC, a FINRA-registered broker-dealer. Check the background of investment professionals associated with this site on Broker Check.
- Home
- Data Centers
- 42MW Grid-Powered Capacity + 50MW Gas Expansion with Long-Term Recurring Revenue
42MW Grid-Powered Capacity + 50MW Gas Expansion with Long-Term Recurring Revenue
An opportunity to participate in a large-scale data center development in Texas, combining phased grid-connected capacity with an additional gas-powered expansion. The project features a long-term rental model, tenant-backed credit support and a structured project-level financing arrangement.
INVESTMENT AT A GLANCE
| Key metric | Project overview |
|---|---|
| Proposed equity investment | US$20 million |
| Proposed SPV participation | 5% |
| Total billable IT capacity | 92 MW |
| Grid-powered capacity | 42 MW |
| Gas-powered expansion | 50 MW |
| Rental rate | $175 / kW / month |
| Annual rental escalator | 3% |
| Projected annual revenue at full capacity | ~$193.2M |
| Illustrative 15-year investor cash | $81.0M |
| Illustrative 15-year IRR | ~24% |
PROJECT OVERVIEW
The development is structured around three phases of power deployment:
Phase 1 – Initial Grid Capacity
-
12 MW of critical IT capacity.
-
Target billing commencement: June 2027.
Phase 2 – Additional Grid Capacity
-
Additional 30 MW of critical IT capacity.
-
Target billing commencement: December 2027.
Phase 3 – Gas-Powered Expansion
-
Additional 50 MW of gas-powered critical IT capacity.
-
Target billing commencement: February 2028.
Total planned billable IT capacity reaches 92 MW.
REVENUE MODEL
The project follows a long-term data center leasing model.
-
Initial rental rate of $175 per kW per month.
-
3% annual rental escalation.
-
Electricity and fuel costs paid by the tenant.
-
Projected annual revenue of approximately $193.2 million at full capacity, based on the initial rental rate.
-
Advance rental prepayment and additional tenant credit support under the proposed lease structure.
INVESTMENT STRUCTURE
The proposed equity investment is US$20 million in exchange for a fixed 5% interest in the entire project SPV.
The proposed project financing structure includes senior debt alongside equity participation.
Detailed financing terms, investor distribution mechanics and definitive SPV documentation are subject to due diligence and final agreements.
ILLUSTRATIVE INVESTOR RETURNS
| Investment metric | Projected returns |
|---|---|
| 10-year cumulative cash | $49.4M |
| 15-year cumulative cash | $81.0M |
| 20-year cumulative cash | $146.6M |
| 15-year cash / invested | 4.05x |
| Illustrative 15-year IRR | ~24% |
| Quarterly cash, first full year | ~$1.18M |
The projections are based on the sponsor’s financial model and are not guaranteed returns.
KEY INVESTMENT HIGHLIGHTS
Phased grid deployment
42 MW of grid-connected capacity targeted to become revenue-generating in two stages during 2027.
Gas-powered expansion
Additional 50 MW of capacity targeted for February 2028.
Long-term recurring revenue
Rental income supported by a proposed 3% annual escalation.
Tenant-backed structure
Proposed 12-month rental prepayment and 12-month letter of credit, structured in two tranches.
Attractive projected investor economics
Illustrative 15-year cash distributions of $81 million for the proposed 5% SPV interest.
Power cost allocation
Electricity and fuel expenses are allocated to the tenant under the proposed lease structure.
Description
An opportunity to participate in a large-scale data center development in Texas, combining phased grid-connected capacity with an additional gas-powered expansion. The project features a long-term rental model, tenant-backed credit support and a structured project-level financing arrangement.
INVESTMENT AT A GLANCE
PROJECT OVERVIEW
The development is structured around three phases of power deployment:
Phase 1 – Initial Grid Capacity
12 MW of critical IT capacity.
Target billing commencement: June 2027.
Phase 2 – Additional Grid Capacity
Additional 30 MW of critical IT capacity.
Target billing commencement: December 2027.
Phase 3 – Gas-Powered Expansion
Additional 50 MW of gas-powered critical IT capacity.
Target billing commencement: February 2028.
Total planned billable IT capacity reaches 92 MW.
REVENUE MODEL
The project follows a long-term data center leasing model.
Initial rental rate of $175 per kW per month.
3% annual rental escalation.
Electricity and fuel costs paid by the tenant.
Projected annual revenue of approximately $193.2 million at full capacity, based on the initial rental rate.
Advance rental prepayment and additional tenant credit support under the proposed lease structure.
INVESTMENT STRUCTURE
The proposed equity investment is US$20 million in exchange for a fixed 5% interest in the entire project SPV.
The proposed project financing structure includes senior debt alongside equity participation.
Detailed financing terms, investor distribution mechanics and definitive SPV documentation are subject to due diligence and final agreements.
ILLUSTRATIVE INVESTOR RETURNS
The projections are based on the sponsor’s financial model and are not guaranteed returns.
KEY INVESTMENT HIGHLIGHTS
Phased grid deployment
42 MW of grid-connected capacity targeted to become revenue-generating in two stages during 2027.
Gas-powered expansion
Additional 50 MW of capacity targeted for February 2028.
Long-term recurring revenue
Rental income supported by a proposed 3% annual escalation.
Tenant-backed structure
Proposed 12-month rental prepayment and 12-month letter of credit, structured in two tranches.
Attractive projected investor economics
Illustrative 15-year cash distributions of $81 million for the proposed 5% SPV interest.
Power cost allocation
Electricity and fuel expenses are allocated to the tenant under the proposed lease structure.
Basic Details
Target Price:
$ 400,000,000
Gross Revenue
TBD
EBITDA
TBD
Business ID:
L#20261227
Country
United States
State:
United States
Detail
Published on November 3, 2026 at 6:28 pm. Updated on November 3, 2026 at 6:28 pm