3MW Wind Onshore Facility

A fully contracted, de-risked renewable infrastructure opportunity located in Albania. The project consists of a 3 MW onshore wind facility positioned in a strategic coastal location with secured permits, government concessions, and a long-term Power Purchase Agreement (PPA).

The project is structured to provide predictable cash flows, attractive sponsor returns, and strong downside protection through contracted energy sales and completed development milestones.

• 100% development approvals secured
• Construction-ready project upon financial close
• Long-term contracted revenue visibility
• Government-backed concession structure

Financial Overview
Project Capacity	3 MW
Financing Requirement	€3.5 Million
PPA Term	15 Years
Fixed PPA Tariff	€75.64/MWh
EBITDA Margin	>90%
Average DSCR	1.37x
Minimum DSCR	1.28x
Annual EBITDA	€411K
Pre-Tax IRR	19.75%
15-Year ROI	194.4%
NPV @ 5%	€1.95 Million

Key Location Advantages

• Existing asphalt road access reducing construction risk
• Only 2 km medium-voltage line required for grid connection
• Immediate proximity to existing substation infrastructure
• Stable wind profile due to coastal geography
• Long-term operational viability under government concession

Government Concession & Legal Structure

The project benefits from a 49-year renewable government concession granting long-term operational security significantly exceeding the debt tenor and PPA duration.

Fully Authorized & Construction Ready

All critical project approvals and permits have been secured, eliminating remaining development risk and allowing immediate progression into the construction phase following financial close.

• Land Concession Approved
• Environmental Impact Compliance Approved
• Building Permit Approved
• Power Production License Granted
• Grid Connection Authorization Secured
• 15-Year Power Purchase Agreement Signed

€3.5 Million

The transaction is structured as a senior debt financing opportunity with a fully contracted operating profile designed for infrastructure lenders, renewable energy investors, and project finance institutions.

Parameter / Metric	Conservative Scenario (€70/MWh)	Base Scenario (€85/MWh)	Optimistic Scenario (€100/MWh)
Asking / Target Price	€3,500,000 EUR	€3,500,000 EUR	€3,500,000 EUR
Installed Capacity	3 MW	3 MW	3 MW
Estimated Capacity Factor	~28%	~32%	~36%
Estimated Annual Generation	~7,358 MWh	~8,410 MWh	~9,461 MWh
Estimated Gross Revenue	~€515,000 EUR	~€715,000 EUR	~€946,000 EUR
Estimated OPEX (O&M, Admin, Insurance)	~€110,000 EUR	~€125,000 EUR	~€140,000 EUR
Estimated EBITDA	~€405,000 EUR	~€590,000 EUR	~€806,000 EUR
EBITDA Margin	~78.6%	~82.5%	~85.2%